INTERACTIVE TOOL

P&L Calculator

Explore 5 business models for Africa's $4.68B OTT market. Adjust parameters, compare scenarios, and stress-test your assumptions.

15%
35%
$500K
$3.50
--
Breakeven
--
Y1 Revenue
--
Y3 Revenue
--
Y3 EBITDA
Revenue Projection (Y0 - Y3)
Projected P&L
Year Users ARPU Revenue Opex EBITDA Cumulative
SCENARIO COMPARISON

Base Case vs. Conservative

Conservative scenario assumes 50% of base-case growth, 35% constant AVOD fill rate, and 5-10% monthly mobile-money churn.

STRESS TEST

Sensitivity Analysis

Key risk variables and their impact on revenue and breakeven timing. Mitigations from the full report.

Variable Revenue Impact Breakeven Impact Probability Mitigation

Unlock Full Analysis

Get the complete sensitivity table, detailed P&L models, and conservative scenarios for all 5 business models.

Unlocked! Full data is now visible.
By signing up, you agree to receive email notifications. Privacy

Want the complete P&L workbook?

The full Africa Streaming 2026 report includes 5 detailed P&L models, unit economics stress tests, and the complete sensitivity matrix across 34 markets.

Explore the full report →